As of 2026-05-26, the Fair Value of GN Store Nord A/S (GN.CO) is -61.79 DKK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 94.54 DKK, the upside of GN Store Nord A/S is -165.36%.
With the market price of 94.54 DKK and our fair value calculation, GN Store Nord A/S (GN.CO) is not a good investment. Investing in GN.CO stocks now will result in a potential loss of 165.36%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 1,756.00 | 511.00 | 228.00 | 988.00 | 653.00 | 827.20 |
| YoY growth | 40.26% | -70.90% | -55.38% | 333.33% | -33.91% | 42.68% |
| Market Cap (mil) | 14,267.03 |
| P/E | |
| Forward P/E | 32.69x |
| EPS | -2.47 |
| Avg earnings growth rate | 42.68% |
| TTM earnings | -373.00 |