The Discounted Cash Flow (DCF) valuation of Graincorp Ltd (GNC.AX) is 35.64 AUD. With the latest stock price at 7.57 AUD, the upside of Graincorp Ltd based on DCF is 370.8%.
Based on the latest price of 7.57 AUD and our DCF valuation, Graincorp Ltd (GNC.AX) is a buy. buying GNC.AX stocks now will result in a potential gain of 370.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.91 - 100.87 | 35.64 |
| Upside | 163.0% - 1232.4% | 370.8% |