The Discounted Cash Flow (DCF) valuation of Genesis Energy Ltd (GNE.NZ) is 0.19 NZD. With the latest stock price at 2.17 NZD, the upside of Genesis Energy Ltd based on DCF is -91.1%.
Based on the latest price of 2.17 NZD and our DCF valuation, Genesis Energy Ltd (GNE.NZ) is a sell. selling GNE.NZ stocks now will result in a potential gain of 91.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.8% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.36) - 5.49 | 0.19 |
| Upside | -116.6% - 153.0% | -91.1% |