The Discounted Cash Flow (DCF) valuation of G Energy SA (GNG.WA) is 0.25 PLN. With the latest stock price at 0.18 PLN, the upside of G Energy SA based on DCF is 41.3%.
Based on the latest price of 0.18 PLN and our DCF valuation, G Energy SA (GNG.WA) is a buy. buying GNG.WA stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.1% | 9.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.21 - 0.32 | 0.25 |
| Upside | 16.6% - 77.2% | 41.3% |