The Discounted Cash Flow (DCF) valuation of G Energy SA (GNG.WA) is 0.09 PLN. With the latest stock price at 0.18 PLN, the upside of G Energy SA based on DCF is -48.7%.
Based on the latest price of 0.18 PLN and our DCF valuation, G Energy SA (GNG.WA) is a sell. selling GNG.WA stocks now will result in a potential gain of 48.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 9.8% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.07 - 0.14 | 0.09 |
| Upside | -63.5% - -22.5% | -48.7% |