The Discounted Cash Flow (DCF) valuation of Golden Nugget Online Gaming Inc (GNOG) is (39.35) USD. With the latest stock price at 5.78 USD, the upside of Golden Nugget Online Gaming Inc based on DCF is -780.8%.
Based on the latest price of 5.78 USD and our DCF valuation, Golden Nugget Online Gaming Inc (GNOG) is a sell. selling GNOG stocks now will result in a potential gain of 780.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.8% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (71.54) - (27.66) | (39.35) |
| Upside | -1337.7% - -578.5% | -780.8% |