The Discounted Cash Flow (DCF) valuation of Genus PLC (GNS.L) is 1,558.28 GBP. With the latest stock price at 2,385.00 GBP, the upside of Genus PLC based on DCF is -34.7%.
Based on the latest price of 2,385.00 GBP and our DCF valuation, Genus PLC (GNS.L) is a sell. selling GNS.L stocks now will result in a potential gain of 34.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.0% | 10.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,154.98 - 2,322.83 | 1,558.28 |
| Upside | -51.6% - -2.6% | -34.7% |