GNTX
Gentex Corp
Price:  
24.31 
USD
Volume:  
1,971,895.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Gentex Intrinsic Value

48.70 %
Upside

Is Gentex undervalued or overvalued?

As of 2025-03-17, the Intrinsic Value of Gentex Corp (GNTX) is 36.15 USD. This Gentex valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.31 USD, the upside of Gentex Corp is 48.70%. This means that Gentex is undervalued by 48.70%.

The range of the Intrinsic Value is 28.34 - 51.79 USD

24.31 USD
Stock Price
36.15 USD
Intrinsic Value
Intrinsic Value Details

Gentex Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 28.34 - 51.79 36.15 48.7%
DCF (Growth 10y) 30.39 - 51.87 37.60 54.7%
DCF (EBITDA 5y) 24.20 - 29.08 27.09 11.4%
DCF (EBITDA 10y) 26.86 - 32.29 29.87 22.9%
Fair Value 11.28 - 11.28 11.28 -53.59%
P/E 19.69 - 35.38 27.14 11.6%
EV/EBITDA 4.42 - 25.05 13.98 -42.5%
EPV 21.65 - 25.89 23.77 -2.2%
DDM - Stable 16.07 - 38.84 27.46 12.9%
DDM - Multi 14.84 - 27.64 19.28 -20.7%

Gentex Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,523.23
Beta 0.53
Outstanding shares (mil) 227.20
Enterprise Value (mil) 5,289.91
Market risk premium 4.60%
Cost of Equity 9.53%
Cost of Debt 5.00%
WACC 6.90%