The Discounted Cash Flow (DCF) valuation of Genius Brands International Inc (GNUS) is (83.54) USD. With the latest stock price at 3.24 USD, the upside of Genius Brands International Inc based on DCF is -2678.5%.
Based on the latest price of 3.24 USD and our DCF valuation, Genius Brands International Inc (GNUS) is a sell. selling GNUS stocks now will result in a potential gain of 2678.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.2% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (554.97) - (47.18) | (83.54) |
| Upside | -17228.7% - -1556.2% | -2678.5% |