The Discounted Cash Flow (DCF) valuation of Grocery Outlet Holding Corp (GO) is 62.45 USD. With the latest stock price at 15.84 USD, the upside of Grocery Outlet Holding Corp based on DCF is 294.3%.
Based on the latest price of 15.84 USD and our DCF valuation, Grocery Outlet Holding Corp (GO) is a buy. buying GO stocks now will result in a potential gain of 294.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 41.23 - 125.78 | 62.45 |
| Upside | 160.3% - 694.0% | 294.3% |