The Discounted Cash Flow (DCF) valuation of Grocery Outlet Holding Corp (GO) is (2.60) USD. With the latest stock price at 11.10 USD, the upside of Grocery Outlet Holding Corp based on DCF is -123.4%.
Based on the latest price of 11.10 USD and our DCF valuation, Grocery Outlet Holding Corp (GO) is a sell. selling GO stocks now will result in a potential gain of 123.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.9% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (3.76) - 1.30 | (2.60) |
| Upside | -133.9% - -88.3% | -123.4% |