The Discounted Cash Flow (DCF) valuation of Grocery Outlet Holding Corp (GO) is 54.92 USD. With the latest stock price at 10.10 USD, the upside of Grocery Outlet Holding Corp based on DCF is 443.7%.
Based on the latest price of 10.10 USD and our DCF valuation, Grocery Outlet Holding Corp (GO) is a buy. buying GO stocks now will result in a potential gain of 443.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.78 - 92.70 | 54.92 |
| Upside | 283.9% - 817.8% | 443.7% |