The Discounted Cash Flow (DCF) valuation of Grocery Outlet Holding Corp (GO) is 60.97 USD. With the latest stock price at 13.08 USD, the upside of Grocery Outlet Holding Corp based on DCF is 366.3%.
Based on the latest price of 13.08 USD and our DCF valuation, Grocery Outlet Holding Corp (GO) is a buy. buying GO stocks now will result in a potential gain of 366.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.7% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 41.50 - 113.14 | 60.97 |
| Upside | 217.4% - 765.3% | 366.3% |