As of 2025-07-03, the Intrinsic Value of Billy Goat Brands Ltd (GOAT.CN) is -0.54 CAD. This GOAT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.16 CAD, the upside of Billy Goat Brands Ltd is -434.38%.
Based on its market price of 0.16 CAD and our intrinsic valuation, Billy Goat Brands Ltd (GOAT.CN) is overvalued by 434.38%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.54 - -0.54 | -0.54 | -434.38% |
| DDM - Stable | (0.83) - (2.05) | (1.44) | -1002.4% |
| DDM - Multi | (0.59) - (1.14) | (0.78) | -587.4% |
| Market Cap (mil) | 1.88 |
| Beta | 1.42 |
| Outstanding shares (mil) | 11.72 |
| Enterprise Value (mil) | 1.90 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.83% |
| Cost of Debt | 5.00% |
| WACC | 9.95% |