As of 2026-09-12, the Intrinsic Value of Billy Goat Brands Ltd (GOAT.CN) is -0.18 CAD. This GOAT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.09 CAD, the upside of Billy Goat Brands Ltd is -307.74%.
Based on its market price of 0.09 CAD and our intrinsic valuation, Billy Goat Brands Ltd (GOAT.CN) is overvalued by 307.74%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.18 - -0.18 | -0.18 | -307.74% |
| DDM - Stable | (0.50) - (2.37) | (1.43) | -1787.7% |
| DDM - Multi | (0.34) - (1.24) | (0.53) | -723.4% |
| Market Cap (mil) | 3.56 |
| Beta | 0.44 |
| Outstanding shares (mil) | 41.89 |
| Enterprise Value (mil) | 3.64 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.15% |
| Cost of Debt | 5.00% |
| WACC | 6.96% |