As of 2025-09-15, the Intrinsic Value of Billy Goat Brands Ltd (GOAT.CN) is -0.44 CAD. This GOAT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.47 CAD, the upside of Billy Goat Brands Ltd is -194.48%.
Based on its market price of 0.47 CAD and our intrinsic valuation, Billy Goat Brands Ltd (GOAT.CN) is overvalued by 194.48%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.44 - -0.44 | -0.44 | -194.48% |
P/E | 0.47 - 0.47 | 0.47 | 0.2% |
DDM - Stable | (0.75) - (1.95) | (1.35) | -387.5% |
DDM - Multi | (0.54) - (1.10) | (0.73) | -254.3% |
Market Cap (mil) | 6.64 |
Beta | 1.25 |
Outstanding shares (mil) | 14.12 |
Enterprise Value (mil) | 6.66 |
Market risk premium | 5.10% |
Cost of Equity | 10.18% |
Cost of Debt | 5.00% |
WACC | 9.95% |