As of 2026-03-16, the Intrinsic Value of Billy Goat Brands Ltd (GOAT.CN) is -0.21 CAD. This GOAT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.28 CAD, the upside of Billy Goat Brands Ltd is -177.05%.
Based on its market price of 0.28 CAD and our intrinsic valuation, Billy Goat Brands Ltd (GOAT.CN) is overvalued by 177.05%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.21 - -0.21 | -0.21 | -177.05% |
| DDM - Stable | (0.34) - (0.87) | (0.60) | -319.9% |
| DDM - Multi | (0.22) - (0.43) | (0.29) | -205.6% |
| Market Cap (mil) | 9.60 |
| Beta | 1.34 |
| Outstanding shares (mil) | 34.91 |
| Enterprise Value (mil) | 9.68 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.52% |
| Cost of Debt | 5.00% |
| WACC | 10.35% |