As of 2025-10-16, the Intrinsic Value of Billy Goat Brands Ltd (GOAT.CN) is -0.43 CAD. This GOAT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.58 CAD, the upside of Billy Goat Brands Ltd is -174.36%.
Based on its market price of 0.58 CAD and our intrinsic valuation, Billy Goat Brands Ltd (GOAT.CN) is overvalued by 174.36%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.43 - -0.43 | -0.43 | -174.36% |
| DDM - Stable | (0.78) - (2.12) | (1.45) | -349.7% |
| DDM - Multi | (0.59) - (1.25) | (0.81) | -238.9% |
| Market Cap (mil) | 8.25 |
| Beta | 1.12 |
| Outstanding shares (mil) | 14.23 |
| Enterprise Value (mil) | 8.42 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.71% |
| Cost of Debt | 5.00% |
| WACC | 9.53% |