GOAT.CN
Billy Goat Brands Ltd
Price:  
0.47 
CAD
Volume:  
1,000.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOAT.CN Intrinsic Value

-194.48 %
Upside

What is the intrinsic value of GOAT.CN?

As of 2025-09-15, the Intrinsic Value of Billy Goat Brands Ltd (GOAT.CN) is -0.44 CAD. This GOAT.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.47 CAD, the upside of Billy Goat Brands Ltd is -194.48%.

Is GOAT.CN undervalued or overvalued?

Based on its market price of 0.47 CAD and our intrinsic valuation, Billy Goat Brands Ltd (GOAT.CN) is overvalued by 194.48%.

Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.

0.47 CAD
Stock Price
-0.44 CAD
Intrinsic Value
Intrinsic Value Details

GOAT.CN Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value -0.44 - -0.44 -0.44 -194.48%
P/E 0.47 - 0.47 0.47 0.2%
DDM - Stable (0.75) - (1.95) (1.35) -387.5%
DDM - Multi (0.54) - (1.10) (0.73) -254.3%

GOAT.CN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6.64
Beta 1.25
Outstanding shares (mil) 14.12
Enterprise Value (mil) 6.66
Market risk premium 5.10%
Cost of Equity 10.18%
Cost of Debt 5.00%
WACC 9.95%