The Discounted Cash Flow (DCF) valuation of Godfrey Phillips India Ltd (GODFRYPHLP.NS) is 3,276.32 INR. With the latest stock price at 8,702.50 INR, the upside of Godfrey Phillips India Ltd based on DCF is -62.4%.
Based on the latest price of 8,702.50 INR and our DCF valuation, Godfrey Phillips India Ltd (GODFRYPHLP.NS) is a sell. selling GODFRYPHLP.NS stocks now will result in a potential gain of 62.4%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 14.3% | 13.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2,714.54 - 4,185.49 | 3,276.32 |
| Upside | -68.8% - -51.9% | -62.4% |