As of 2026-04-06, the Intrinsic Value of Godrej Consumer Products Ltd (GODREJCP.NS) is 424.29 INR. This GODREJCP.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 994.80 INR, the upside of Godrej Consumer Products Ltd is -57.30%.
The range of the Intrinsic Value is 334.77 - 582.44 INR
Based on its market price of 994.80 INR and our intrinsic valuation, Godrej Consumer Products Ltd (GODREJCP.NS) is overvalued by 57.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 334.77 - 582.44 | 424.29 | -57.3% |
| DCF (Growth 10y) | 460.19 - 772.22 | 574.06 | -42.3% |
| DCF (EBITDA 5y) | 980.51 - 1,135.59 | 1,068.95 | 7.5% |
| DCF (EBITDA 10y) | 1,025.00 - 1,316.16 | 1,173.36 | 17.9% |
| Fair Value | 445.08 - 445.08 | 445.08 | -55.26% |
| P/E | 606.02 - 913.24 | 764.27 | -23.2% |
| EV/EBITDA | 754.68 - 904.97 | 817.10 | -17.9% |
| EPV | 132.31 - 173.89 | 153.10 | -84.6% |
| DDM - Stable | 108.39 - 244.03 | 176.21 | -82.3% |
| DDM - Multi | 345.53 - 553.56 | 421.58 | -57.6% |
| Market Cap (mil) | 1,017,919.10 |
| Beta | 0.75 |
| Outstanding shares (mil) | 1,023.24 |
| Enterprise Value (mil) | 1,048,250.60 |
| Market risk premium | 8.31% |
| Cost of Equity | 13.03% |
| Cost of Debt | 9.76% |
| WACC | 12.83% |