GODREJIND.NS Intrinsic
Value
What is the intrinsic value of GODREJIND.NS?
As of 2026-04-04, the Intrinsic Value of Godrej Industries Ltd (GODREJIND.NS) is
726.94 INR. This GODREJIND.NS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 841.90 INR, the upside of Godrej Industries Ltd is
-13.66%.
Is GODREJIND.NS undervalued or overvalued?
Based on its market price of 841.90 INR and our intrinsic valuation, Godrej Industries Ltd (GODREJIND.NS) is overvalued by 13.66%.
726.94 INR
Intrinsic Value
GODREJIND.NS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(1,186.63) - (1,081.49) |
(1,154.13) |
-237.1% |
| DCF (Growth 10y) |
(1,116.84) - (939.91) |
(1,061.29) |
-226.1% |
| DCF (EBITDA 5y) |
(511.26) - 371.38 |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(414.72) - 828.84 |
(1,234.50) |
-123450.0% |
| Fair Value |
726.94 - 726.94 |
726.94 |
-13.66% |
| P/E |
375.68 - 939.41 |
687.48 |
-18.3% |
| EV/EBITDA |
(599.80) - 1,381.49 |
77.56 |
-90.8% |
| EPV |
(888.45) - (773.66) |
(831.06) |
-198.7% |
| DDM - Stable |
124.07 - 311.09 |
217.58 |
-74.2% |
| DDM - Multi |
601.02 - 1,217.94 |
809.45 |
-3.9% |
GODREJIND.NS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
283,551.90 |
| Beta |
0.97 |
| Outstanding shares (mil) |
336.80 |
| Enterprise Value (mil) |
687,145.94 |
| Market risk premium |
8.31% |
| Cost of Equity |
16.41% |
| Cost of Debt |
10.47% |
| WACC |
11.47% |