The Discounted Cash Flow (DCF) valuation of Go-Ahead Group PLC (GOG.L) is 1,530.95 GBP. With the latest stock price at 1,546.00 GBP, the upside of Go-Ahead Group PLC based on DCF is -1.0%.
Based on the latest price of 1,546.00 GBP and our DCF valuation, Go-Ahead Group PLC (GOG.L) is a sell. selling GOG.L stocks now will result in a potential gain of 1.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 873.40 - 6,388.81 | 1,530.95 |
| Upside | -43.5% - 313.2% | -1.0% |