The Discounted Cash Flow (DCF) valuation of Golden House Ltd (GOHO.TA) is 1,533.68 ILS. With the latest stock price at 1,283.00 ILS, the upside of Golden House Ltd based on DCF is 19.5%.
Based on the latest price of 1,283.00 ILS and our DCF valuation, Golden House Ltd (GOHO.TA) is a buy. buying GOHO.TA stocks now will result in a potential gain of 19.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.9% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,480.54 - 1,701.83 | 1,533.68 |
| Upside | 15.4% - 32.6% | 19.5% |