The Discounted Cash Flow (DCF) valuation of Golden Tobacco Ltd (GOLDENTOBC.NS) is 23.71 INR. With the latest stock price at 35.50 INR, the upside of Golden Tobacco Ltd based on DCF is -33.2%.
Based on the latest price of 35.50 INR and our DCF valuation, Golden Tobacco Ltd (GOLDENTOBC.NS) is a sell. selling GOLDENTOBC.NS stocks now will result in a potential gain of 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 12.3% - 16.4% | 14.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.42 - 30.85 | 23.71 |
| Upside | -45.3% - -13.1% | -33.2% |