GOLF
Acushnet Holdings Corp
Price:  
70.47 
USD
Volume:  
309,220.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GOLF Intrinsic Value

12.70 %
Upside

What is the intrinsic value of GOLF?

As of 2025-05-16, the Intrinsic Value of Acushnet Holdings Corp (GOLF) is 79.42 USD. This GOLF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 70.47 USD, the upside of Acushnet Holdings Corp is 12.70%.

The range of the Intrinsic Value is 58.83 - 119.62 USD

Is GOLF undervalued or overvalued?

Based on its market price of 70.47 USD and our intrinsic valuation, Acushnet Holdings Corp (GOLF) is undervalued by 12.70%.

70.47 USD
Stock Price
79.42 USD
Intrinsic Value
Intrinsic Value Details

GOLF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 58.83 - 119.62 79.42 12.7%
DCF (Growth 10y) 68.19 - 128.71 88.88 26.1%
DCF (EBITDA 5y) 56.83 - 69.78 60.46 -14.2%
DCF (EBITDA 10y) 68.67 - 87.63 75.26 6.8%
Fair Value 60.42 - 60.42 60.42 -14.27%
P/E 54.01 - 69.21 61.45 -12.8%
EV/EBITDA 36.59 - 60.43 44.81 -36.4%
EPV 28.79 - 40.19 34.49 -51.1%
DDM - Stable 27.24 - 67.11 47.17 -33.1%
DDM - Multi 41.98 - 79.42 54.84 -22.2%

GOLF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,228.90
Beta 0.78
Outstanding shares (mil) 60.01
Enterprise Value (mil) 4,941.41
Market risk premium 4.60%
Cost of Equity 8.98%
Cost of Debt 5.01%
WACC 8.20%