The Discounted Cash Flow (DCF) valuation of Gol Linhas Aereas Inteligentes SA (GOLL4.SA) is (1,030.73) BRL. With the latest stock price at 1.30 BRL, the upside of Gol Linhas Aereas Inteligentes SA based on DCF is -79386.6%.
Based on the latest price of 1.30 BRL and our DCF valuation, Gol Linhas Aereas Inteligentes SA (GOLL4.SA) is a sell. selling GOLL4.SA stocks now will result in a potential gain of 79386.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.7% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.1% | 3.5% |
| Fair Price | (7,370.20) - (597.75) | (1,030.73) |
| Upside | -567038.1% - -46080.5% | -79386.6% |