The Discounted Cash Flow (DCF) valuation of Good Energy Group PLC (GOOD.L) is 519.81 GBP. With the latest stock price at 380.00 GBP, the upside of Good Energy Group PLC based on DCF is 36.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 460.82 - 608.10 | 519.81 |
| Upside | 21.3% - 60.0% | 36.8% |