As of 2025-09-16, the Intrinsic Value of Goldrea Resources Corp (GOR.CN) is -0.03 CAD. This GOR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 CAD, the upside of Goldrea Resources Corp is -326.34%.
Based on its market price of 0.02 CAD and our intrinsic valuation, Goldrea Resources Corp (GOR.CN) is overvalued by 326.34%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.03 - -0.03 | -0.03 | -326.34% |
P/E | (0.02) - (0.02) | (0.02) | -239.9% |
DDM - Stable | (0.01) - (0.04) | (0.03) | -285.5% |
DDM - Multi | (0.01) - (0.03) | (0.02) | -201.5% |
Market Cap (mil) | 1.73 |
Beta | -0.34 |
Outstanding shares (mil) | 115.14 |
Enterprise Value (mil) | 1.69 |
Market risk premium | 5.10% |
Cost of Equity | 11.58% |
Cost of Debt | 5.00% |
WACC | 7.64% |