As of 2025-10-19, the Intrinsic Value of Goldrea Resources Corp (GOR.CN) is -0.06 CAD. This GOR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Goldrea Resources Corp is -326.19%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Goldrea Resources Corp (GOR.CN) is overvalued by 326.19%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.06 - -0.06 | -0.06 | -326.19% |
| P/E | (0.03) - (0.05) | (0.04) | -263.6% |
| DDM - Stable | (0.02) - (0.08) | (0.05) | -292.3% |
| DDM - Multi | (0.01) - (0.04) | (0.02) | -173.0% |
| Market Cap (mil) | 2.30 |
| Beta | -0.28 |
| Outstanding shares (mil) | 92.11 |
| Enterprise Value (mil) | 2.25 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.06% |
| Cost of Debt | 5.00% |
| WACC | 7.87% |