As of 2025-07-04, the Intrinsic Value of Goldrea Resources Corp (GOR.CN) is -0.03 CAD. This GOR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.01 CAD, the upside of Goldrea Resources Corp is -439.52%.
Based on its market price of 0.01 CAD and our intrinsic valuation, Goldrea Resources Corp (GOR.CN) is overvalued by 439.52%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.03 - -0.03 | -0.03 | -439.52% |
P/E | (0.02) - (0.02) | (0.02) | -300.1% |
DDM - Stable | (0.02) - (0.55) | (0.29) | -2965.3% |
DDM - Multi | (0.02) - (0.42) | (0.03) | -440.2% |
Market Cap (mil) | 1.15 |
Beta | 2.09 |
Outstanding shares (mil) | 115.14 |
Enterprise Value (mil) | 1.12 |
Market risk premium | 5.10% |
Cost of Equity | 7.65% |
Cost of Debt | 5.00% |
WACC | 5.67% |