As of 2024-12-12, the Intrinsic Value of Goldrea Resources Corp (GOR.CN) is
-0.03 CAD. This GOR.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 CAD, the upside of Goldrea Resources Corp is
-226.84%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.03 CAD
Intrinsic Value
GOR.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.03 - -0.03 |
-0.03 |
-226.84% |
| P/E |
(0.01) - (0.01) |
(0.01) |
-139.4% |
| DDM - Stable |
(0.06) - (0.49) |
(0.27) |
-1455.1% |
| DDM - Multi |
(0.06) - (0.39) |
(0.10) |
-603.3% |
GOR.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.01 |
| Beta |
-3.76 |
| Outstanding shares (mil) |
50.31 |
| Enterprise Value (mil) |
1.05 |
| Market risk premium |
5.10% |
| Cost of Equity |
7.61% |
| Cost of Debt |
5.00% |
| WACC |
7.44% |