As of 2025-12-18, the Intrinsic Value of Goldrea Resources Corp (GOR.CN) is -0.04 CAD. This GOR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Goldrea Resources Corp is -243.82%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Goldrea Resources Corp (GOR.CN) is overvalued by 243.82%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.04 - -0.04 | -0.04 | -243.82% |
| P/E | (0.08) - (0.02) | (0.06) | -328.9% |
| DDM - Stable | (0.01) - (0.06) | (0.04) | -253.7% |
| DDM - Multi | (0.01) - (0.03) | (0.01) | -159.0% |
| Market Cap (mil) | 3.62 |
| Beta | 3.00 |
| Outstanding shares (mil) | 144.87 |
| Enterprise Value (mil) | 3.57 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.50% |
| Cost of Debt | 5.00% |
| WACC | 7.10% |