As of 2025-09-16, the Intrinsic Value of Genuine Parts Co (GPC) is 299.96 USD. This GPC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 139.04 USD, the upside of Genuine Parts Co is 115.70%.
The range of the Intrinsic Value is 196.81 - 602.66 USD
Based on its market price of 139.04 USD and our intrinsic valuation, Genuine Parts Co (GPC) is undervalued by 115.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 196.81 - 602.66 | 299.96 | 115.7% |
| DCF (Growth 10y) | 257.93 - 732.23 | 379.26 | 172.8% |
| DCF (EBITDA 5y) | 175.78 - 235.05 | 207.18 | 49.0% |
| DCF (EBITDA 10y) | 235.54 - 324.75 | 280.10 | 101.5% |
| Fair Value | 145.39 - 145.39 | 145.39 | 4.57% |
| P/E | 120.25 - 175.75 | 152.18 | 9.5% |
| EV/EBITDA | 77.27 - 120.22 | 95.97 | -31.0% |
| EPV | 114.27 - 172.94 | 143.60 | 3.3% |
| DDM - Stable | 59.30 - 213.73 | 136.52 | -1.8% |
| DDM - Multi | 174.83 - 464.65 | 251.20 | 80.7% |
| Market Cap (mil) | 19,339.07 |
| Beta | 0.75 |
| Outstanding shares (mil) | 139.09 |
| Enterprise Value (mil) | 23,687.88 |
| Market risk premium | 4.60% |
| Cost of Equity | 6.66% |
| Cost of Debt | 4.83% |
| WACC | 6.12% |