GPC
Genuine Parts Co
Price:  
152.89 
USD
Volume:  
581,813.00
United States | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPC Intrinsic Value

%
Upside

As of 2024-05-19, the Intrinsic Value of Genuine Parts Co (GPC) is 157.75 USD. This GPC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 152.89 USD, the upside of Genuine Parts Co is %.

The range of the Intrinsic Value is 115.06 - 248.69 USD

152.89 USD
Stock Price
157.75 USD
Intrinsic Value
Intrinsic Value Details

GPC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 115.06 - 248.69 157.75 3.2%
DCF (Growth 10y) 137.16 - 276.69 182.15 19.1%
DCF (EBITDA 5y) 102.83 - 155.12 124.43 -18.6%
DCF (EBITDA 10y) 125.75 - 187.28 151.13 -1.1%
Fair Value 226.39 - 226.39 226.39 48.08%
P/E 122.68 - 168.35 141.86 -7.2%
EV/EBITDA 81.99 - 170.36 117.47 -23.2%
EPV 89.75 - 126.28 108.02 -29.3%
DDM - Stable 71.06 - 188.55 129.80 -15.1%
DDM - Multi 98.64 - 196.47 130.63 -14.6%

GPC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 21,297.58
Beta 0.62
Outstanding shares (mil) 139.30
Enterprise Value (mil) 24,122.66
Market risk premium 4.60%
Cost of Equity 8.62%
Cost of Debt 4.79%
WACC 7.84%