GPC
Genuine Parts Co
Price:  
133.21 
USD
Volume:  
933,114.00
United States | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPC Intrinsic Value

7.00 %
Upside

What is the intrinsic value of GPC?

As of 2026-09-15, the Intrinsic Value of Genuine Parts Co (GPC) is 142.50 USD. This GPC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 133.21 USD, the upside of Genuine Parts Co is 7.00%.

The range of the Intrinsic Value is 88.87 - 292.46 USD

Is GPC undervalued or overvalued?

Based on its market price of 133.21 USD and our intrinsic valuation, Genuine Parts Co (GPC) is undervalued by 7.00%.

133.21 USD
Stock Price
142.50 USD
Intrinsic Value
Intrinsic Value Details

GPC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 88.87 - 292.46 142.50 7.0%
DCF (Growth 10y) 132.96 - 389.78 201.07 50.9%
DCF (EBITDA 5y) 98.03 - 125.80 116.06 -12.9%
DCF (EBITDA 10y) 132.05 - 178.00 158.26 18.8%
Fair Value 5.94 - 5.94 5.94 -95.54%
P/E 3.47 - 33.05 16.43 -87.7%
EV/EBITDA 27.72 - 101.01 67.79 -49.1%
EPV 86.21 - 126.86 106.53 -20.0%
DDM - Stable 2.16 - 6.79 4.47 -96.6%
DDM - Multi 276.60 - 402.20 315.08 136.5%

GPC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 18,364.33
Beta 0.70
Outstanding shares (mil) 137.86
Enterprise Value (mil) 22,784.33
Market risk premium 4.60%
Cost of Equity 8.42%
Cost of Debt 4.47%
WACC 7.40%