The Discounted Cash Flow (DCF) valuation of Great Portland Estates PLC (GPE.L) is (96.14) GBP. With the latest stock price at 300.00 GBP, the upside of Great Portland Estates PLC based on DCF is -132.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 13.1% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (132.87) - 76.12 | (96.14) |
| Upside | -144.3% - -74.6% | -132.0% |