The Discounted Cash Flow (DCF) valuation of Global Ports Holding PLC (GPH.L) is 223.67 GBP. With the latest stock price at 300.00 GBP, the upside of Global Ports Holding PLC based on DCF is -25.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 12.4% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (183.47) - 3,427.61 | 223.67 |
| Upside | -161.2% - 1042.5% | -25.4% |