The Discounted Cash Flow (DCF) valuation of Graphic Packaging Holding Co (GPK) is 28.03 USD. With the latest stock price at 15.99 USD, the upside of Graphic Packaging Holding Co based on DCF is 75.3%.
Based on the latest price of 15.99 USD and our DCF valuation, Graphic Packaging Holding Co (GPK) is a buy. buying GPK stocks now will result in a potential gain of 75.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20.32 - 39.96 | 28.03 |
| Upside | 27.1% - 149.9% | 75.3% |