The Discounted Cash Flow (DCF) valuation of Graphic Packaging Holding Co (GPK) is 32.38 USD. With the latest stock price at 22.32 USD, the upside of Graphic Packaging Holding Co based on DCF is 45.1%.
Based on the latest price of 22.32 USD and our DCF valuation, Graphic Packaging Holding Co (GPK) is a buy. buying GPK stocks now will result in a potential gain of 45.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.1% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.31 - 47.17 | 32.38 |
| Upside | 4.4% - 111.3% | 45.1% |