GPK
Graphic Packaging Holding Co
Price:  
24.74 
USD
Volume:  
5,010,262.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPK DCF Valuation - Growth Exit 5Y

153.6%
Upside

The Discounted Cash Flow (DCF) valuation of Graphic Packaging Holding Co (GPK) is 62.75 USD. With the latest stock price at 24.74 USD, the upside of Graphic Packaging Holding Co based on DCF is 153.6%.

Range Selected
WACC / Discount Rate 5.9% - 7.9% 6.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 40.79 - 115.18 62.75
Upside 64.9% - 365.6% 153.6%
24.74 USD
Stock Price
62.75 USD
Fair Price