GPK
Graphic Packaging Holding Co
Price:  
27.99 
USD
Volume:  
1,245,297.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPK DCF Valuation - Growth Exit 5Y

13.7%
Upside

The Discounted Cash Flow (DCF) valuation of Graphic Packaging Holding Co (GPK) is 31.82 USD. With the latest stock price at 27.99 USD, the upside of Graphic Packaging Holding Co based on DCF is 13.7%.

Range Selected
WACC / Discount Rate 5.9% - 7.6% 6.8%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 23.15 - 45.78 31.82
Upside -17.3% - 63.6% 13.7%
27.99 USD
Stock Price
31.82 USD
Fair Price