GPK
Graphic Packaging Holding Co
Price:  
26.65 
USD
Volume:  
4,071,163.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

GPK Fair Value

109.35 %
Upside

As of 2024-02-23, the Fair Value of Graphic Packaging Holding Co (GPK) is 55.79 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 26.65 USD, the upside of Graphic Packaging Holding Co is 109.35%.

26.65 USD
Stock Price
55.79 USD
Fair Price
FAIR VALUE CALCULATION

GPK Fair Value

Peter Lynch's formula is:

GPK Fair Value
= Earnings Growth Rate x TTM EPS
GPK Fair Value
= 25.00 x 2.23
GPK Fair Value
= 55.79

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income 221.10 206.80 167.30 204.00 522.00 264.24
YoY growth -26.35% -6.47% -19.10% 21.94% 155.88% 25.18%

GPK Fair Value - Key Data

Market Cap (mil) 8,156.23
P/E 11.94x
Forward P/E 11.78x
EPS 2.23
Avg earnings growth rate 25.18%
TTM earnings 683.00