The Discounted Cash Flow (DCF) valuation of Great Portland Estates PLC (GPOR.L) is 331.19 GBP. With the latest stock price at 701.00 GBP, the upside of Great Portland Estates PLC based on DCF is -52.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 104.15 - 3,132.78 | 331.19 |
| Upside | -85.1% - 346.9% | -52.8% |