The Discounted Cash Flow (DCF) valuation of Gujarat Pipavav Port Ltd (GPPL.NS) is 93.66 INR. With the latest stock price at 157.07 INR, the upside of Gujarat Pipavav Port Ltd based on DCF is -40.4%.
Based on the latest price of 157.07 INR and our DCF valuation, Gujarat Pipavav Port Ltd (GPPL.NS) is a sell. selling GPPL.NS stocks now will result in a potential gain of 40.4%.
| Range | Selected | |
| WACC / Discount Rate | 13.6% - 16.9% | 15.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 83.48 - 108.82 | 93.66 |
| Upside | -46.9% - -30.7% | -40.4% |