The Discounted Cash Flow (DCF) valuation of Great Panther Mining Ltd (GPR.TO) is (7.33) CAD. With the latest stock price at 1.09 CAD, the upside of Great Panther Mining Ltd based on DCF is -772.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.1% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (17.51) - (5.80) | (7.33) |
| Upside | -1706.7% - -632.4% | -772.9% |