The Discounted Cash Flow (DCF) valuation of Gap Inc (GPS) is 28.02 USD. With the latest stock price at 21.44 USD, the upside of Gap Inc based on DCF is 30.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.5% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.28 - 38.30 | 28.02 |
| Upside | 3.9% - 78.6% | 30.7% |