The Discounted Cash Flow (DCF) valuation of Global Power Synergy PCL (GPSC.BK) is 15.17 THB. With the latest stock price at 31.25 THB, the upside of Global Power Synergy PCL based on DCF is -51.5%.
Based on the latest price of 31.25 THB and our DCF valuation, Global Power Synergy PCL (GPSC.BK) is a sell. selling GPSC.BK stocks now will result in a potential gain of 51.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.7% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.45) - 58.99 | 15.17 |
| Upside | -101.4% - 88.8% | -51.5% |