The Discounted Cash Flow (DCF) valuation of Gielda Papierow Wartosciowych w Warszawie SA (GPW.WA) is 32.41 PLN. With the latest stock price at 58.30 PLN, the upside of Gielda Papierow Wartosciowych w Warszawie SA based on DCF is -44.4%.
Based on the latest price of 58.30 PLN and our DCF valuation, Gielda Papierow Wartosciowych w Warszawie SA (GPW.WA) is a sell. selling GPW.WA stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.8% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26.49 - 43.12 | 32.41 |
| Upside | -54.6% - -26.0% | -44.4% |