The Discounted Cash Flow (DCF) valuation of Gielda Papierow Wartosciowych w Warszawie SA (GPW.WA) is 40.35 PLN. With the latest stock price at 72.95 PLN, the upside of Gielda Papierow Wartosciowych w Warszawie SA based on DCF is -44.7%.
Based on the latest price of 72.95 PLN and our DCF valuation, Gielda Papierow Wartosciowych w Warszawie SA (GPW.WA) is a sell. selling GPW.WA stocks now will result in a potential gain of 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.0% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 31.95 - 58.13 | 40.35 |
| Upside | -56.2% - -20.3% | -44.7% |