The Discounted Cash Flow (DCF) valuation of Gielda Papierow Wartosciowych w Warszawie SA (GPW.WA) is 29.65 PLN. With the latest stock price at 51.65 PLN, the upside of Gielda Papierow Wartosciowych w Warszawie SA based on DCF is -42.6%.
Based on the latest price of 51.65 PLN and our DCF valuation, Gielda Papierow Wartosciowych w Warszawie SA (GPW.WA) is a sell. selling GPW.WA stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.1% | 9.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.34 - 39.10 | 29.65 |
| Upside | -52.9% - -24.3% | -42.6% |