The Discounted Cash Flow (DCF) valuation of Gielda Papierow Wartosciowych w Warszawie SA (GPW.WA) is 31.97 PLN. With the latest stock price at 53.75 PLN, the upside of Gielda Papierow Wartosciowych w Warszawie SA based on DCF is -40.5%.
Based on the latest price of 53.75 PLN and our DCF valuation, Gielda Papierow Wartosciowych w Warszawie SA (GPW.WA) is a sell. selling GPW.WA stocks now will result in a potential gain of 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.0% | 9.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 26.10 - 42.65 | 31.97 |
| Upside | -51.4% - -20.7% | -40.5% |