As of 2024-10-03, the Intrinsic Value of GP Strategies Corp (GPX) is 26.47 USD. This GPX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.85 USD, the upside of GP Strategies Corp is 26.90%.

The range of the Intrinsic Value is 18.77 - 46.58 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	18.77 - 46.58	26.47	26.9%
DCF (Growth 10y)	24.66 - 59.37	34.35	64.7%
DCF (EBITDA 5y)	22.75 - 38.12	29.83	43.1%
DCF (EBITDA 10y)	27.03 - 46.74	35.64	70.9%
Fair Value	3.45 - 3.45	3.45	-83.44%
P/E	14.74 - 29.32	20.70	-0.7%
EV/EBITDA	12.71 - 20.44	16.74	-19.7%
EPV	7.64 - 10.96	9.30	-55.4%
DDM - Stable	5.87 - 19.48	12.68	-39.2%
DDM - Multi	14.56 - 38.70	21.30	2.2%