The Discounted Cash Flow (DCF) valuation of Grit Real Estate Income Group Ltd (GR1T.L) is 5.33 GBP. With the latest stock price at 10.50 GBP, the upside of Grit Real Estate Income Group Ltd based on DCF is -49.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 14.7% | 10.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (30.14) - 332.80 | 5.33 |
| Upside | -387.1% - 3069.5% | -49.3% |