The Discounted Cash Flow (DCF) valuation of NanoXplore Inc (GRA.TO) is 0.99 CAD. With the latest stock price at 2.38 CAD, the upside of NanoXplore Inc based on DCF is -58.5%.
Based on the latest price of 2.38 CAD and our DCF valuation, NanoXplore Inc (GRA.TO) is a sell. selling GRA.TO stocks now will result in a potential gain of 58.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.1% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.56 - 3.20 | 0.99 |
| Upside | -76.5% - 34.4% | -58.5% |