The Discounted Cash Flow (DCF) valuation of NanoXplore Inc (GRA.TO) is 0.95 CAD. With the latest stock price at 2.42 CAD, the upside of NanoXplore Inc based on DCF is -60.9%.
Based on the latest price of 2.42 CAD and our DCF valuation, NanoXplore Inc (GRA.TO) is a sell. selling GRA.TO stocks now will result in a potential gain of 60.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.2% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.54 - 2.83 | 0.95 |
| Upside | -77.6% - 17.1% | -60.9% |