The Discounted Cash Flow (DCF) valuation of NanoXplore Inc (GRA.TO) is 1.00 CAD. With the latest stock price at 2.92 CAD, the upside of NanoXplore Inc based on DCF is -65.8%.
Based on the latest price of 2.92 CAD and our DCF valuation, NanoXplore Inc (GRA.TO) is a sell. selling GRA.TO stocks now will result in a potential gain of 65.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.2% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.55 - 3.64 | 1.00 |
| Upside | -81.2% - 24.5% | -65.8% |