The Discounted Cash Flow (DCF) valuation of NanoXplore Inc (GRA.TO) is 0.93 CAD. With the latest stock price at 3.10 CAD, the upside of NanoXplore Inc based on DCF is -69.9%.
Based on the latest price of 3.10 CAD and our DCF valuation, NanoXplore Inc (GRA.TO) is a sell. selling GRA.TO stocks now will result in a potential gain of 69.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.53 - 2.87 | 0.93 |
| Upside | -82.9% - -7.3% | -69.9% |