The Discounted Cash Flow (DCF) valuation of NanoXplore Inc (GRA.TO) is 2.00 CAD. With the latest stock price at 1.48 CAD, the upside of NanoXplore Inc based on DCF is 35.2%.
Based on the latest price of 1.48 CAD and our DCF valuation, NanoXplore Inc (GRA.TO) is a buy. buying GRA.TO stocks now will result in a potential gain of 35.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | 1.02 - 18.19 | 2.00 |
| Upside | -31.1% - 1128.9% | 35.2% |