The Discounted Cash Flow (DCF) valuation of NanoXplore Inc (GRA.TO) is 1.53 CAD. With the latest stock price at 2.37 CAD, the upside of NanoXplore Inc based on DCF is -35.6%.
Based on the latest price of 2.37 CAD and our DCF valuation, NanoXplore Inc (GRA.TO) is a sell. selling GRA.TO stocks now will result in a potential gain of 35.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.89 - 4.72 | 1.53 |
| Upside | -62.5% - 99.3% | -35.6% |