The Discounted Cash Flow (DCF) valuation of NanoXplore Inc (GRA.TO) is 0.92 CAD. With the latest stock price at 2.53 CAD, the upside of NanoXplore Inc based on DCF is -63.7%.
Based on the latest price of 2.53 CAD and our DCF valuation, NanoXplore Inc (GRA.TO) is a sell. selling GRA.TO stocks now will result in a potential gain of 63.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.1% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.48 - 3.41 | 0.92 |
| Upside | -80.9% - 34.9% | -63.7% |