Is GRA.TO a buy or a sell?
The Discounted Cash Flow (DCF) valuation of NanoXplore Inc (GRA.TO) is 0.87 CAD. With the latest stock price at 2.45 CAD, the upside of NanoXplore Inc based on DCF is -64.0%. This means that GRA.TO is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.48 - 3.01 | 0.87 |
| Upside | -80.1% - 24.1% | -64.0% |