The Discounted Cash Flow (DCF) valuation of NanoXplore Inc (GRA.TO) is 1.06 CAD. With the latest stock price at 2.07 CAD, the upside of NanoXplore Inc based on DCF is -48.7%.
Based on the latest price of 2.07 CAD and our DCF valuation, NanoXplore Inc (GRA.TO) is a sell. selling GRA.TO stocks now will result in a potential gain of 48.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.1% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.62 - 3.22 | 1.06 |
| Upside | -70.2% - 55.3% | -48.7% |