The Discounted Cash Flow (DCF) valuation of Grab Holdings Ltd (GRAB) is 5.31 USD. With the latest stock price at 3.61 USD, the upside of Grab Holdings Ltd based on DCF is 47.0%.
Based on the latest price of 3.61 USD and our DCF valuation, Grab Holdings Ltd (GRAB) is a buy. buying GRAB stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.52 - 11.76 | 5.31 |
| Upside | -2.4% - 225.8% | 47.0% |