The Discounted Cash Flow (DCF) valuation of Grab Holdings Ltd (GRAB) is 3.49 USD. With the latest stock price at 3.62 USD, the upside of Grab Holdings Ltd based on DCF is -3.7%.
Based on the latest price of 3.62 USD and our DCF valuation, Grab Holdings Ltd (GRAB) is a sell. selling GRAB stocks now will result in a potential gain of 3.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.39 - 7.25 | 3.49 |
| Upside | -34.1% - 100.2% | -3.7% |