The Discounted Cash Flow (DCF) valuation of Graphite India Ltd (GRAPHITE.NS) is 255.21 INR. With the latest stock price at 460.25 INR, the upside of Graphite India Ltd based on DCF is -44.6%.
Based on the latest price of 460.25 INR and our DCF valuation, Graphite India Ltd (GRAPHITE.NS) is a sell. selling GRAPHITE.NS stocks now will result in a potential gain of 44.6%.
| Range | Selected | |
| WACC / Discount Rate | 17.1% - 20.0% | 18.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 222.08 - 301.67 | 255.21 |
| Upside | -51.7% - -34.5% | -44.6% |