As of 2026-04-06, the Intrinsic Value of Gratomic Inc (GRAT.V) is -0.08 CAD. This GRAT.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Gratomic Inc is -378.83%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Gratomic Inc (GRAT.V) is overvalued by 378.83%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.08 - -0.08 | -0.08 | -378.83% |
| P/E | 0.03 - 0.03 | 0.03 | 0.4% |
| DDM - Stable | (0.19) - (1.37) | (0.78) | -2709.9% |
| DDM - Multi | (0.30) - (1.66) | (0.51) | -1795.9% |
| Market Cap (mil) | 6.01 |
| Beta | -0.80 |
| Outstanding shares (mil) | 200.26 |
| Enterprise Value (mil) | 7.62 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.57% |
| Cost of Debt | 5.00% |
| WACC | 6.98% |