As of 2025-07-09, the Fair Value of Graycliff Exploration Ltd (GRAY.CN) is -0.12 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.03 CAD, the upside of Graycliff Exploration Ltd is -565.95%.
With the market price of 0.03 CAD and our fair value calculation, Graycliff Exploration Ltd (GRAY.CN) is not a good investment. Investing in GRAY.CN stocks now will result in a potential loss of 565.95%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -1.89 | -4.81 | -2.26 | -0.74 | -0.23 | -1.99 |
| YoY growth | -557.20% | -154.56% | 52.95% | 67.11% | 69.70% | -104.40% |
| Market Cap (mil) | 0.26 |
| P/E | |
| Forward P/E |
| EPS | -0.02 |
| Avg earnings growth rate | -104.40% |
| TTM earnings | -0.31 |