The Discounted Cash Flow (DCF) valuation of GRC International Group PLC (GRC.L) is (28.91) GBP. With the latest stock price at 7.75 GBP, the upside of GRC International Group PLC based on DCF is -473.0%.
Based on the latest price of 7.75 GBP and our DCF valuation, GRC International Group PLC (GRC.L) is a sell. selling GRC.L stocks now will result in a potential gain of 473.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.9% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (283.30) - (16.91) | (28.91) |
| Upside | -3755.5% - -318.1% | -473.0% |