The Discounted Cash Flow (DCF) valuation of Grigeo AB (GRG1L.VS) is 2.48 EUR. With the latest stock price at 1.08 EUR, the upside of Grigeo AB based on DCF is 128.8%.
Based on the latest price of 1.08 EUR and our DCF valuation, Grigeo AB (GRG1L.VS) is a buy. buying GRG1L.VS stocks now will result in a potential gain of 128.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.6% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2.06 - 3.14 | 2.48 |
| Upside | 90.2% - 189.5% | 128.8% |