As of 2024-12-11, the Fair Value of Grainger PLC (GRI.L) is -1.70 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 231.00 GBP, the upside of Grainger PLC is -100.74%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 5Y Avg | |
| Net income | 114.90 | 82.80 | 109.50 | 229.40 | 25.60 | 112.44 |
| YoY growth | 31.46% | -27.94% | 32.25% | 109.50% | -88.84% | 11.29% |
| Market Cap (mil) | 1,686.87 |
| P/E | |
| Forward P/E | 141.91x |
| EPS | -0.15 |
| Avg earnings growth rate | 11.29% |
| TTM earnings | -1.10 |