The Discounted Cash Flow (DCF) valuation of Tantalus Systems Holding Inc (GRID.TO) is 2.60 CAD. With the latest stock price at 1.80 CAD, the upside of Tantalus Systems Holding Inc based on DCF is 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 10.4% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.41 - 12.97 | 2.60 |
| Upside | -21.7% - 620.6% | 44.2% |