The Discounted Cash Flow (DCF) valuation of Grown Rogue International Inc (GRIN.CN) is 0.42 CAD. With the latest stock price at 0.55 CAD, the upside of Grown Rogue International Inc based on DCF is -23.6%.
Based on the latest price of 0.55 CAD and our DCF valuation, Grown Rogue International Inc (GRIN.CN) is a sell. selling GRIN.CN stocks now will result in a potential gain of 23.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.6% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.16 - 4.87 | 0.42 |
| Upside | -70.9% - 785.1% | -23.6% |