As of 2024-12-14, the Fair Value of Grown Rogue International Inc (GRIN.CN) is -2.23 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.92 CAD, the upside of Grown Rogue International Inc is -342.03%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-10-31 | 2021-10-31 | 2022-10-31 | 2023-10-31 | 2023-12-31 | 5Y Avg | |
| Net income | -2.28 | -2.41 | 0.45 | -0.53 | 0.64 | -0.83 |
| YoY growth | 75.47% | -5.65% | 118.56% | -219.13% | 220.60% | 37.97% |
| Market Cap (mil) | 204.49 |
| P/E | |
| Forward P/E | 165.89x |
| EPS | -0.06 |
| Avg earnings growth rate | 37.97% |
| TTM earnings | -13.98 |