The Discounted Cash Flow (DCF) valuation of Grindr Inc (GRND) is (14.34) USD. With the latest stock price at 22.19 USD, the upside of Grindr Inc based on DCF is -164.6%.
Based on the latest price of 22.19 USD and our DCF valuation, Grindr Inc (GRND) is a sell. selling GRND stocks now will result in a potential gain of 164.6%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (27.02) - (9.99) | (14.34) |
| Upside | -221.7% - -145.0% | -164.6% |