The Discounted Cash Flow (DCF) valuation of Granges AB (GRNG.ST) is 178.14 SEK. With the latest stock price at 127.10 SEK, the upside of Granges AB based on DCF is 40.2%.
Based on the latest price of 127.10 SEK and our DCF valuation, Granges AB (GRNG.ST) is a buy. buying GRNG.ST stocks now will result in a potential gain of 40.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.8% | 5.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 130.79 - 265.90 | 178.14 |
| Upside | 2.9% - 109.2% | 40.2% |