As of 2024-12-15, the Fair Value of Draper Esprit PLC (GROW.L) is -562.56 GBP. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 320.00 GBP, the upside of Draper Esprit PLC is -275.80%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 5Y Avg | |
| Net income | 39.71 | 267.42 | 300.70 | -243.40 | -40.60 | 64.77 |
| YoY growth | -64.09% | 573.49% | 12.44% | -180.94% | 83.32% | 84.84% |
| Market Cap (mil) | 577.36 |
| P/E | |
| Forward P/E |
| EPS | -22.50 |
| Avg earnings growth rate | 84.84% |
| TTM earnings | -40.60 |