The Discounted Cash Flow (DCF) valuation of GRP Ltd (GRPLTD.NS) is 1,324.10 INR. With the latest stock price at 2,620.00 INR, the upside of GRP Ltd based on DCF is -49.5%.
Based on the latest price of 2,620.00 INR and our DCF valuation, GRP Ltd (GRPLTD.NS) is a sell. selling GRPLTD.NS stocks now will result in a potential gain of 49.5%.
| Range | Selected | |
| WACC / Discount Rate | 12.9% - 16.2% | 14.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,013.06 - 1,839.91 | 1,324.10 |
| Upside | -61.3% - -29.8% | -49.5% |