The Discounted Cash Flow (DCF) valuation of GRP Ltd (GRPLTD.NS) is 1,708.40 INR. With the latest stock price at 1,899.90 INR, the upside of GRP Ltd based on DCF is -10.1%.
Based on the latest price of 1,899.90 INR and our DCF valuation, GRP Ltd (GRPLTD.NS) is a sell. selling GRPLTD.NS stocks now will result in a potential gain of 10.1%.
| Range | Selected | |
| WACC / Discount Rate | 13.0% - 15.3% | 14.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1,370.68 - 2,223.18 | 1,708.40 |
| Upside | -27.9% - 17.0% | -10.1% |