The Discounted Cash Flow (DCF) valuation of Don Agro International Ltd (GRQ.SI) is 0.13 SGD. With the latest stock price at 0.14 SGD, the upside of Don Agro International Ltd based on DCF is -12.2%.
Based on the latest price of 0.14 SGD and our DCF valuation, Don Agro International Ltd (GRQ.SI) is a sell. selling GRQ.SI stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 8.2% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.10 - 0.13 | 0.13 |
| Upside | -30.9% - -7.6% | -12.2% |