The Discounted Cash Flow (DCF) valuation of Gorilla Technology Group Inc (GRRR) is 37.29 USD. With the latest stock price at 11.18 USD, the upside of Gorilla Technology Group Inc based on DCF is 233.6%.
Based on the latest price of 11.18 USD and our DCF valuation, Gorilla Technology Group Inc (GRRR) is a buy. buying GRRR stocks now will result in a potential gain of 233.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.2% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.37 - 87.19 | 37.29 |
| Upside | 109.0% - 679.8% | 233.6% |