The Discounted Cash Flow (DCF) valuation of Gorilla Technology Group Inc (GRRR) is (155.32) USD. With the latest stock price at 18.81 USD, the upside of Gorilla Technology Group Inc based on DCF is -925.7%.
Based on the latest price of 18.81 USD and our DCF valuation, Gorilla Technology Group Inc (GRRR) is a sell. selling GRRR stocks now will result in a potential gain of 925.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.2% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (387.96) - (98.83) | (155.32) |
| Upside | -2162.5% - -625.4% | -925.7% |